(thousands of yen)
2025/62026/6
Net sales24,771,89026,230,401
Cost of sales16,239,74818,148,323
Gross profit8,532,1418,082,078
Selling, general and administrative expenses7,906,5058,009,514
Operating profit625,63572,564
Non-operating income
Gain on cancellation of derivatives143,700-
Foreign exchange gains-4,915
Subsidy income7,2007,200
Vending machine income256222
Other5,60715,201
Total non-operating income156,76327,540
Non-operating expenses
Interest expenses32,73735,779
Foreign exchange losses18,015-
Commission expenses38,97822,540
Other8,2456,748
Total non-operating expenses97,97665,068
Ordinary profit684,42235,035
Extraordinary income
Gain on sale of non-current assets1,741-
Gain on sale of investment securities13,505-
Total extraordinary income15,246-
Extraordinary losses
Loss on retirement of non-current assets8193,734
Total extraordinary losses8193,734
Profit before income taxes698,85031,301
Income taxes - current231,59881,292
Income taxes - deferred-144,718161,959
Total income taxes86,880243,251
Profit (loss)611,969-211,950
Profit (loss) attributable to non-controlling interests127,259-135,479
Profit (loss) attributable to owners of parent484,710-76,471