(thousands of yen)
2022/62023/6
Net sales11,986,76115,257,617
Cost of sales7,717,8409,436,998
Gross profit4,268,9205,820,619
Selling, general and administrative expenses4,588,2785,725,974
Operating profit (loss)-319,35794,645
Non-operating income
Gain on valuation of derivatives-219,900
Dividend income of insurance195260
Foreign exchange gains7,438-
Subsidy income6,7463,258
Vending machine income478392
Gain on sale of scraps3,8842,994
Other1,6651,874
Total non-operating income20,409228,680
Non-operating expenses
Interest expenses6,94914,866
Foreign exchange losses-766
Commission expenses21,74827,671
Other4361,479
Total non-operating expenses29,13444,784
Ordinary profit (loss)-328,082278,540
Extraordinary income
Gain on sale of non-current assets-2,124
Gain on sale of investment securities-345,600
Total extraordinary income-347,724
Extraordinary losses
Loss on retirement of non-current assets7,7980
Loss on valuation of investment securities6,59711,159
Total extraordinary losses14,39611,159
Profit (loss) before income taxes-342,479615,104
Income taxes - current57,021213,324
Income taxes - deferred-25,8667,190
Total income taxes31,155220,515
Profit (loss)-373,634394,589
Profit attributable to non-controlling interests30,551104,189
Profit (loss) attributable to owners of parent-404,185290,400